|
||||
Delaware
|
|
1-31719
|
|
13-4204626
|
(State
of incorporation)
|
|
(Commission
File Number)
|
|
(I.R.S.
Employer Identification
Number)
|
o
|
Written
communications pursuant to Rule 425 under the Securities Act (17
CFR
230.425)
|
o
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
o
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17
CFR
240.14d-2(b))
|
o
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17
CFR
240.13e-4(c))
|
|
|
|
|
MOLINA
HEALTHCARE, INC.
|
Date:
May 4, 2006
|
|
By: /s/
Mark L.
Andrews
|
||
|
|
Mark
L. Andrews
Chief
Legal Officer, General Counsel
and
Corporate Secretary
|
Exhibit
|
|
No.
|
Description
|
99.1
|
Press
release of Molina Healthcare, Inc. issued May 4, 2006, as to financial
results for the first quarter ended March 31,
2006.
|
March
31,
|
Dec.
31,
|
March
31,
|
||||||||
2006
|
2005
|
2005
|
||||||||
California
|
312,000
|
321,000
|
254,000
|
|||||||
Indiana
|
28,000
|
24,000
|
—
|
|||||||
Michigan
|
143,000
|
144,000
|
157,000
|
|||||||
New
Mexico
|
59,000
|
60,000
|
61,000
|
|||||||
Ohio
|
27,000
|
N/A1
|
—
|
|||||||
Utah
|
61,000
|
59,000
|
55,000
|
|||||||
Washington
|
288,000
|
285,000
|
276,000
|
|||||||
Total
|
918,000
|
893,000
|
803,000
|
Quarter
Ended
|
||||||||||
March
31,
|
Dec.
31,
|
March
31,
|
||||||||
2006
|
2005
|
2005
|
||||||||
California
|
947,000
|
971,000
|
753,000
|
|||||||
Indiana
|
79,000
|
70,000
|
—
|
|||||||
Michigan
|
431,000
|
436,000
|
471,000
|
|||||||
New
Mexico
|
178,000
|
181,000
|
187,000
|
|||||||
Ohio
|
48,000
|
N/A1
|
—
|
|||||||
Utah
|
181,000
|
176,000
|
159,000
|
|||||||
Washington
|
868,000
|
862,000
|
823,000
|
|||||||
Total
|
2,732,000
|
2,696,000
|
2,393,000
|
Three
Months Ended
|
|||||||
March
31,
|
|||||||
Revenue:
|
2006
|
2005
|
|||||
Premium
revenue
|
$
|
449,294
|
$
|
392,187
|
|||
Investment
income
|
4,082
|
1,765
|
|||||
Total
operating revenue
|
453,376
|
393,952
|
|||||
Expenses:
|
|||||||
Medical
care costs:
|
|||||||
Medical
services
|
74,858
|
63,667
|
|||||
Hospital
and specialty services
|
262,870
|
226,532
|
|||||
Pharmacy
|
45,519
|
42,915
|
|||||
Total
medical care costs
|
383,247
|
333,114
|
|||||
Salary,
general and administrative expenses
|
51,213
|
33,546
|
|||||
Depreciation
and amortization
|
4,762
|
3,198
|
|||||
Total
expenses
|
439,222
|
369,858
|
|||||
Operating
income
|
14,154
|
24,094
|
|||||
Other
expense:
|
|||||||
Interest
expense
|
(414
|
)
|
(289
|
)
|
|||
Total
other expense
|
(414
|
)
|
(289
|
)
|
|||
Income
before income taxes
|
13,740
|
23,805
|
|||||
Income
tax expense
|
5,150
|
9,046
|
|||||
Net
income
|
$
|
8,590
|
$
|
14,759
|
|||
Net
income per share:
|
|||||||
Basic
|
$
|
0.31
|
$
|
0.53
|
|||
Diluted
|
$
|
0.31
|
$
|
0.53
|
|||
Weighted
average number of common shares and
|
|||||||
potentially
dilutive common shares outstanding
|
28,141,000
|
27,964,000
|
|||||
Operating
Statistics:
|
|||||||
Medical
care ratio (1)
|
85.3
|
%
|
84.9
|
%
|
|||
Salary,
general and administrative expense ratio (2),
excluding premium taxes
|
8.5
|
%
|
5.9
|
%
|
|||
Premium
taxes included in salary, general and administrative
expenses
|
2.8
|
%
|
2.6
|
%
|
|||
Total
salary, general and administrative expense ratio
|
11.3
|
%
|
8.5
|
%
|
|||
Members
(3)
|
918,000
|
803,000
|
|||||
Days
in claims payable
|
57
|
48
|
|||||
(1)
|
Medical
care ratio represents medical care costs as a percentage of premium
revenue.
|
(2)
|
Salary,
general and administrative expense ratio represents such expenses
as a
percentage of total operating revenue.
|
(3)
|
Number
of members at end of period.
|
March
31,
|
Dec.
31,
|
||||||
2006
|
2005
|
||||||
|
(Unaudited)
|
||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
288,347
|
$
|
249,203
|
|||
Investments
|
101,690
|
103,437
|
|||||
Receivables
|
73,884
|
70,532
|
|||||
Income
tax receivable
|
—
|
3,014
|
|||||
Deferred
income taxes
|
3,039
|
2,339
|
|||||
Prepaid
and other current assets
|
9,615
|
10,321
|
|||||
Total
current assets
|
476,575
|
438,846
|
|||||
Property
and equipment, net
|
32,716
|
31,794
|
|||||
Goodwill
and intangible assets, net
|
122,893
|
124,914
|
|||||
Restricted
investments
|
18,205
|
18,242
|
|||||
Other
assets
|
8,804
|
8,018
|
|||||
Total
assets
|
$
|
659,193
|
$
|
621,814
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Medical
claims and benefits payable
|
$
|
235,579
|
$
|
217,354
|
|||
Deferred
revenue
|
6,248
|
803
|
|||||
Accounts
payable and accrued liabilities
|
29,670
|
31,457
|
|||||
Income
taxes payable
|
3,588
|
—
|
|||||
Total
current liabilities
|
275,085
|
249,614
|
|||||
Deferred
income taxes
|
3,657
|
4,796
|
|||||
Other
long-term liabilities
|
4,488
|
4,554
|
|||||
Total
liabilities
|
283,230
|
258,964
|
|||||
Stockholders’
equity:
|
|||||||
Common
stock, $0.001 par value; 80,000,000 shares authorized;
|
|||||||
issued
and outstanding: 27,935,134 shares at March 31, 2006, and
|
|||||||
27,792,360
shares at December 31, 2005
|
28
|
28
|
|||||
Preferred
stock, $0.001 par value; 20,000,000 shares authorized,
|
|||||||
no
shares issued and outstanding
|
—
|
—
|
|||||
Additional
paid-in capital
|
167,235
|
162,693
|
|||||
Accumulated
other comprehensive loss
|
(648
|
)
|
(629
|
)
|
|||
Retained
earnings
|
229,738
|
221,148
|
|||||
Treasury
stock (1,201,174 shares, at cost)
|
(20,390
|
)
|
(20,390
|
)
|
|||
Total
stockholders’ equity
|
375,963
|
362,850
|
|||||
Total
liabilities and stockholders’ equity
|
$ | 659,193 | $ |
621,814
|
Three
Months Ended
|
|||||||
March
31,
|
|||||||
Operating
activities:
|
2006
|
2005
|
|||||
Net
income
|
$
|
8,590
|
$
|
14,759
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Depreciation
and amortization
|
4,762
|
3,198
|
|||||
Amortization
of capitalized credit facility fees
|
211
|
734
|
|||||
Deferred
income taxes
|
(1,835
|
)
|
1,472
|
||||
Tax
benefit from exercise of employee stock options
|
|||||||
recorded
as additional paid-in capital
|
—
|
1,021
|
|||||
Stock-based
compensation
|
1,227
|
175
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Receivables
|
(3,352
|
)
|
(8,685
|
)
|
|||
Prepaid
and other current assets
|
706
|
478
|
|||||
Medical
claims and benefits payable
|
18,225
|
(4,645
|
)
|
||||
Deferred
revenue
|
5,445
|
—
|
|||||
Accounts
payable and accrued liabilities
|
391
|
(4,694
|
)
|
||||
Income
taxes payable (receivable)
|
6,602
|
(1,374
|
)
|
||||
Net
cash provided by operating activities
|
40,972
|
2,439
|
|||||
Investing
activities:
|
|||||||
Purchases
of equipment
|
(3,663
|
)
|
(2,189
|
)
|
|||
Purchases
of investments
|
(34,015
|
)
|
(3,969
|
)
|
|||
Sales
and maturities of investments
|
35,739
|
18,935
|
|||||
(Increase)
decrease in restricted cash
|
37
|
(41
|
)
|
||||
Increase
(decrease) in other long-term liabilities
|
(66
|
)
|
366
|
||||
Increase
in other assets
|
(997
|
)
|
(4,633
|
)
|
|||
Net
cash (used in) provided by investing activities
|
(2,965
|
)
|
8,469
|
||||
Financing
activities:
|
|||||||
Borrowing
under credit facility
|
—
|
3,100
|
|||||
Tax
benefit from exercise of employee stock options
|
|||||||
recorded
as additional paid-in capital
|
467
|
—
|
|||||
Principal
payments on capital lease obligations and mortgage notes
|
—
|
(40
|
)
|
||||
Proceeds
from exercise of stock options and employee stock purchases
|
670
|
386
|
|||||
Net
cash provided by financing activities
|
1,137
|
3,446
|
|||||
Net
increase in cash and cash equivalents
|
39,144
|
14,354
|
|||||
Cash
and cash equivalents at beginning of period
|
249,203
|
228,071
|
|||||
Cash
and cash equivalents at end of period
|
$
|
288,347
|
$
|
242,425
|
Three
Months Ended
|
|||||||
March
31,
|
|||||||
2006
|
2005
|
||||||
Balances
at beginning of period
|
$
|
217,354
|
$
|
160,210
|
|||
Components
of medical care costs related to:
|
|||||||
Current
year
|
407,847
|
343,065
|
|||||
Prior
years
|
(24,600
|
)
|
(9,951
|
)
|
|||
Total
medical care costs
|
383,247
|
333,114
|
|||||
Payments
for medical care costs related to:
|
|||||||
Current
year
|
218,890
|
212,959
|
|||||
Prior
years
|
146,132
|
124,800
|
|||||
Total
paid
|
365,022
|
337,759
|
|||||
Balances
at end of period
|
$
|
235,579
|
$
|
155,565
|