UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________
FORM 8-K
______________
Current Report
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 27, 2022 (July 27, 2022 )
______________
(Exact name of registrant as specified in its charter)
| (State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||
______________
| (Address of principal executive offices) | (Zip Code) | ||||||||||
Registrant’s telephone number, including area code: (562 ) 435-3666
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company | |||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section13(a) of the Exchange Act. | |||||
☐ | |||||
Item 2.02. Results of Operations and Financial Condition.
On July 27, 2022, Molina Healthcare, Inc. (the “Company”) issued a press release reporting its financial results for the second quarter ended June 30, 2022 and increasing its previously announced full-year 2022 guidance with respect to GAAP earnings per diluted share and premium revenue. The full text of the press release is included as Exhibit 99.1 to this report. The information contained in the website cited in the press release is not part of this report.
Note: The information in this Form 8-K and the exhibits attached hereto shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits:
| Exhibit No. | Description | ||||
| 99.1 | |||||
| 104 | Cover Page information from Molina Healthcare, Inc.’s Current Report on Form 8-K filed on July 27, 2022 formatted in iXBRL (Inline Extensible Business Reporting Language). | ||||
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
MOLINA HEALTHCARE, INC. | |||||||||||
Date: | July 27, 2022 | By: | /s/ Jeff D. Barlow | ||||||||
| Jeff D. Barlow | |||||||||||
| Chief Legal Officer and Secretary | |||||||||||
News Release
Investor Contact: Joseph Krocheski, Joseph.Krocheski@molinahealthcare.com, 562-951-8382
Media Contact: Caroline Zubieta, Caroline.Zubieta@molinahealthcare.com, 562-951-1588
Molina Healthcare Reports Second Quarter 2022 Financial Results
Increases Full-Year 2022 Revenue and Earnings Guidance
Long Beach, Calif, July 27, 2022 – Molina Healthcare, Inc. (NYSE: MOH) (the “Company”) today reported second quarter 2022 GAAP earnings per diluted share of $4.25 and adjusted earnings per diluted share of $4.55. Financial results are summarized below:
| Quarter ended | Six months ended | ||||||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| (In millions, except per-share results) | |||||||||||||||||||||||
| Premium Revenue | $7,799 | $6,583 | $15,330 | $12,889 | |||||||||||||||||||
| Total Revenue | $8,054 | $6,800 | $15,824 | $13,322 | |||||||||||||||||||
| GAAP: | |||||||||||||||||||||||
| Net Income | $248 | $185 | $506 | $413 | |||||||||||||||||||
| EPS – Diluted | $4.25 | $3.16 | $8.63 | $7.05 | |||||||||||||||||||
| Medical Care Ratio (MCR) | 88.1% | 88.4% | 87.6% | 87.6% | |||||||||||||||||||
| G&A Ratio | 6.8% | 7.1% | 7.1% | 7.2% | |||||||||||||||||||
| After-tax Margin | 3.1% | 2.7% | 3.2% | 3.1% | |||||||||||||||||||
| Adjusted: | |||||||||||||||||||||||
| Net Income | $266 | $199 | $554 | $459 | |||||||||||||||||||
| EPS – Diluted | $4.55 | $3.40 | $9.45 | $7.83 | |||||||||||||||||||
| G&A Ratio | 6.8% | 6.9% | 6.9% | 7.0% | |||||||||||||||||||
| After-tax Margin | 3.3% | 2.9% | 3.5% | 3.4% | |||||||||||||||||||
| See the Reconciliation of Unaudited Non-GAAP Financial Measures at the end of this release. | |||||||||||||||||||||||
Quarter Highlights
•As of June 30, 2022, the Company served approximately 5.1 million members, an increase of 422,000 members or 9% compared to June 30, 2021.
•Premium revenue was approximately $7.8 billion for the second quarter of 2022, an increase of 18% compared to the second quarter of 2021.
•Second quarter 2022 GAAP earnings per diluted share were $4.25 and adjusted earnings per diluted share were $4.55. Excluding a true up to the 2021 risk adjustment payable, GAAP earnings per share were $4.69 and adjusted earnings per diluted share were $4.99.
•The Company increased its full year 2022 premium revenue guidance to approximately $30 billion, above its previous guidance of approximately $29.25 billion.
•The Company increased its full year 2022 adjusted earnings guidance to at least $17.60 per diluted share, above its previous guidance of at least $17.10 per diluted share. Guidance includes the Company’s Marketplace business achieving modest profitability when excluding the 2021 risk adjustment payable true-up.
-MORE-
Molina Healthcare, Inc. Reports Second Quarter 2022 Financial Results
Page 2
July 27, 2022
“We are very pleased with our second quarter and year-to-date performance,” said Joseph Zubretsky, President and Chief Executive Officer. “We executed well, provided high quality care to our members, delivered solid operating earnings, and continued to deliver on our growth strategy.”
Premium Revenue
Premium revenue was approximately $7.8 billion for the second quarter of 2022, an increase of 18% compared to the second quarter of 2021. The higher premium revenue reflects the impact of acquisitions and increased organic membership in the Medicaid and Medicare lines of business.
Net Income
GAAP net income for the second quarter of 2022 was $4.25 per diluted share, compared to $3.16 per diluted share in the second quarter of 2021. Adjusted net income for the second quarter of 2022 was $4.55 per diluted share, compared to $3.40 per diluted share in the second quarter of 2021. The net effect of COVID decreased the second quarter of 2022 GAAP and adjusted EPS by $0.68 per diluted share. A true up to the 2021 risk adjustment payable decreased net income by approximately $0.44 per diluted share in the second quarter of 2022.
Medical Care Ratio
•The consolidated MCR for the second quarter of 2022 was 88.1%, compared to 88.4% for second quarter of 2021. The net effect of COVID added approximately 60 basis points to the consolidated MCR. The impact varied by segment.
•The Medicaid MCR of 88.0% was at the low end of the Company’s long-term target range. The net effect of COVID added approximately 20 basis points in the quarter.
•The Medicare MCR of 86.9% was below the Company’s long-term target range. The net effect of COVID added approximately 370 basis points in the quarter and was more than offset by favorable risk adjustment and strong medical cost management.
•The Marketplace MCR of 91.2% includes a true up for the 2021 risk adjustment payable. Excluding this out of period item the MCR was 85.7%, reflecting higher core utilization and approximately 50 basis points from the net effect of COVID.
General and Administrative Expense Ratio
The G&A ratio for the second quarter of 2022 was 6.8%, compared to 7.1% for the second quarter of 2021. The adjusted G&A ratio was 6.8% for the second quarter of 2022, compared to 6.9% for the second quarter of 2021.
Balance Sheet
Cash and investments at the parent company were $210 million as of June 30, 2022, compared to $348 million as of December 31, 2021.
Through June 30, 2022, the Company purchased approximately 658,000 shares for $200 million, at an average cost of $304.13 per share.
Cash Flow
Operating cash flow for the six months ended June 30, 2022, was $731 million, which was lower compared to the six months ended June 30, 2021, primarily due to the net impact of timing differences in government receivables and payables and partially offset by an increase in net earnings.
-MORE-
Molina Healthcare, Inc. Reports Second Quarter 2022 Financial Results
Page 3
July 27, 2022
2022 Guidance
Premium revenue for full year 2022 is now expected to be approximately $30 billion, above the previous guidance of approximately $29.25 billion. The guidance increase of approximately $750 million includes the extension of the Public Health Emergency from July to October, second quarter 2022 outperformance and additional pass through revenue payments.
The Company increased its full year 2022 adjusted earnings guidance to at least $17.60 per diluted share, above the previous guidance of at least $17.10 per diluted share. Guidance includes the Company’s Marketplace business achieving modest profitability when excluding the 2021 risk adjustment payable true up.
See the Reconciliation of Unaudited Non-GAAP Financial Measures at the end of this release.
Conference Call
Management is hosting a conference call and webcast to discuss Molina Healthcare’s second quarter 2022 results at 8:00 a.m. Eastern Time on Thursday, July 28, 2022. The number to call for the interactive teleconference is (877) 883-0383 and the confirmation number is 4270459. A telephonic replay of the conference call will be available through Thursday, August 11, 2022, by dialing (877) 344-7529 and entering confirmation number 9675380. A live audio broadcast of this conference call will be available on Molina Healthcare’s website, molinahealthcare.com. A 30-day online replay will be available approximately an hour following the conclusion of the live broadcast.
About Molina Healthcare
Molina Healthcare, Inc., a FORTUNE 500 company (currently ranked 125), provides managed healthcare services under the Medicaid and Medicare programs and through the state insurance marketplaces. Molina Healthcare served approximately 5.1 million members as of June 30, 2022, located across 19 states. For more information about Molina Healthcare, please visit molinahealthcare.com.
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
This earnings release and the Company’s accompanying oral remarks contain forward-looking statements regarding its 2022 guidance, as well as its plans and expectations regarding future developments. Actual results could differ materially due to numerous known and unknown risks and uncertainties. These risks and uncertainties are discussed under the headings “Forward-Looking Statements,” and “Risk Factors,” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, which is on file with the SEC, and also in its Quarterly Report on Form 10-Q for the three months ended June 30, 2022, which the Company expects to file on or about July 28, 2022.
These reports can be accessed under the investor relations tab of the Company’s website or on the SEC’s website at sec.gov. Given these risks and uncertainties, the Company can give no assurances that its forward-looking statements will prove to be accurate, or that any other results or developments projected or contemplated by its forward-looking statements will in fact occur, and the Company cautions investors not to place undue reliance on these statements. All forward-looking statements in this release represent the Company’s judgment as of July 27, 2022, and, except as otherwise required by law, the Company disclaims any obligation to update any forward-looking statement to conform the statement to actual results or changes in its expectations.
-MORE-
Molina Healthcare, Inc. Reports Second Quarter 2022 Financial Results
Page 4
July 27, 2022
MOLINA HEALTHCARE, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| June 30, | June 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| (In millions, except per-share amounts) | |||||||||||||||||||||||
| Revenue: | |||||||||||||||||||||||
| Premium revenue | $ | 7,799 | $ | 6,583 | $ | 15,330 | $ | 12,889 | |||||||||||||||
| Premium tax revenue | 215 | 185 | 423 | 372 | |||||||||||||||||||
| Investment income | 22 | 10 | 33 | 19 | |||||||||||||||||||
| Other revenue | 18 | 22 | 38 | 42 | |||||||||||||||||||
| Total revenue | 8,054 | 6,800 | 15,824 | 13,322 | |||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Medical care costs | 6,872 | 5,819 | 13,435 | 11,293 | |||||||||||||||||||
| General and administrative expenses | 551 | 484 | 1,122 | 957 | |||||||||||||||||||
| Premium tax expenses | 215 | 185 | 423 | 372 | |||||||||||||||||||
| Depreciation and amortization | 44 | 31 | 84 | 64 | |||||||||||||||||||
| Other | 11 | 8 | 27 | 28 | |||||||||||||||||||
| Total operating expenses | 7,693 | 6,527 | 15,091 | 12,714 | |||||||||||||||||||
| Operating income | 361 | 273 | 733 | 608 | |||||||||||||||||||
| Other expenses, net: | |||||||||||||||||||||||
| Interest expense | 27 | 30 | 55 | 60 | |||||||||||||||||||
| Total other expenses, net | 27 | 30 | 55 | 60 | |||||||||||||||||||
Income before income tax expense | 334 | 243 | 678 | 548 | |||||||||||||||||||
| Income tax expense | 86 | 58 | 172 | 135 | |||||||||||||||||||
| Net income | $ | 248 | $ | 185 | $ | 506 | $ | 413 | |||||||||||||||
| Net income per share – Diluted | $ | 4.25 | $ | 3.16 | $ | 8.63 | $ | 7.05 | |||||||||||||||
Diluted weighted average shares outstanding | 58.4 | 58.4 | 58.6 | 58.5 | |||||||||||||||||||
| Operating Statistics: | |||||||||||||||||||||||
| Medical care ratio | 88.1 | % | 88.4 | % | 87.6 | % | 87.6 | % | |||||||||||||||
| G&A ratio | 6.8 | % | 7.1 | % | 7.1 | % | 7.2 | % | |||||||||||||||
| Premium tax ratio | 2.7 | % | 2.7 | % | 2.7 | % | 2.8 | % | |||||||||||||||
| Effective income tax rate | 25.8 | % | 24.2 | % | 25.4 | % | 24.7 | % | |||||||||||||||
| After-tax margin | 3.1 | % | 2.7 | % | 3.2 | % | 3.1 | % | |||||||||||||||
-MORE-
Molina Healthcare, Inc. Reports Second Quarter 2022 Financial Results
Page 5
July 27, 2022
MOLINA HEALTHCARE, INC.
CONSOLIDATED BALANCE SHEETS
| June 30, | December 31, | ||||||||||
| 2022 | 2021 | ||||||||||
| Unaudited | |||||||||||
| (Dollars in millions, except per-share amounts) | |||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 4,312 | $ | 4,438 | |||||||
| Investments | 3,567 | 3,202 | |||||||||
| Receivables | 2,240 | 2,177 | |||||||||
| Prepaid expenses and other current assets | 213 | 247 | |||||||||
| Total current assets | 10,332 | 10,064 | |||||||||
| Property, equipment, and capitalized software, net | 401 | 396 | |||||||||
| Goodwill and intangible assets, net | 1,286 | 1,252 | |||||||||
| Restricted investments | 219 | 212 | |||||||||
| Deferred income taxes | 141 | 106 | |||||||||
| Other assets | 193 | 179 | |||||||||
| Total assets | $ | 12,572 | $ | 12,209 | |||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Medical claims and benefits payable | $ | 3,775 | $ | 3,363 | |||||||
| Amounts due government agencies | 2,722 | 2,472 | |||||||||
| Accounts payable, accrued liabilities and other | 715 | 842 | |||||||||
| Deferred revenue | 13 | 370 | |||||||||
| Total current liabilities | 7,225 | 7,047 | |||||||||
| Long-term debt | 2,175 | 2,173 | |||||||||
| Finance lease liabilities | 216 | 219 | |||||||||
| Other long-term liabilities | 126 | 140 | |||||||||
| Total liabilities | 9,742 | 9,579 | |||||||||
| Stockholders’ equity: | |||||||||||
Common stock, $0.001 par value, 150 million shares authorized; outstanding: 58 million shares at June 30, 2022 and December 31, 2021 | — | — | |||||||||
Preferred stock, $0.001 par value; 20 million shares authorized, no shares issued and outstanding | — | — | |||||||||
| Additional paid-in capital | 251 | 236 | |||||||||
| Accumulated other comprehensive loss | (128) | (5) | |||||||||
| Retained earnings | 2,707 | 2,399 | |||||||||
| Total stockholders’ equity | 2,830 | 2,630 | |||||||||
| Total liabilities and stockholders’ equity | $ | 12,572 | $ | 12,209 | |||||||
-MORE-
Molina Healthcare, Inc. Reports Second Quarter 2022 Financial Results
Page 6
July 27, 2022
MOLINA HEALTHCARE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Six Months Ended | |||||||||||
| June 30, | |||||||||||
| 2022 | 2021 | ||||||||||
| (In millions) | |||||||||||
| Operating activities: | |||||||||||
| Net income | $ | 506 | $ | 413 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization | 84 | 64 | |||||||||
| Deferred income taxes | 3 | 7 | |||||||||
Share-based compensation | 57 | 35 | |||||||||
Other, net | (6) | 10 | |||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Receivables | (43) | (192) | |||||||||
| Prepaid expenses and other current assets | (64) | (6) | |||||||||
| Medical claims and benefits payable | 405 | 272 | |||||||||
| Amounts due government agencies | 247 | 792 | |||||||||
| Accounts payable, accrued liabilities and other | (147) | (15) | |||||||||
| Deferred revenue | (357) | (333) | |||||||||
| Income taxes | 46 | 14 | |||||||||
Net cash provided by operating activities | 731 | 1,061 | |||||||||
| Investing activities: | |||||||||||
| Purchases of investments | (1,413) | (1,006) | |||||||||
Proceeds from sales and maturities of investments | 879 | 622 | |||||||||
Purchases of property, equipment, and capitalized software | (50) | (29) | |||||||||
| Other, net | (7) | 5 | |||||||||
| Net cash used in investing activities | (591) | (408) | |||||||||
| Financing activities: | |||||||||||
Common stock purchases | (200) | (128) | |||||||||
| Common stock withheld to settle employee tax obligations | (53) | (52) | |||||||||
| Contingent consideration liabilities settled | (20) | (20) | |||||||||
| Other, net | 5 | — | |||||||||
| Net cash used in financing activities | (268) | (200) | |||||||||
| Net (decrease) increase in cash, cash equivalents, and restricted cash and cash equivalents | (128) | 453 | |||||||||
Cash, cash equivalents, and restricted cash and cash equivalents at beginning of period | 4,506 | 4,223 | |||||||||
Cash, cash equivalents, and restricted cash and cash equivalents at end of period | $ | 4,378 | $ | 4,676 | |||||||
-MORE-
Molina Healthcare, Inc. Reports Second Quarter 2022 Financial Results
Page 7
July 27, 2022
MOLINA HEALTHCARE, INC.
UNAUDITED SEGMENT DATA
(Dollars in millions)
| June 30, | December 31, | June 30, | ||||||||||||||||||
| 2022 | 2021 | 2021 | ||||||||||||||||||
| Ending Membership by Segment: | ||||||||||||||||||||
| Medicaid | 4,610,000 | 4,329,000 | 3,928,000 | |||||||||||||||||
| Medicare | 151,000 | 142,000 | 130,000 | |||||||||||||||||
| Marketplace | 357,000 | 728,000 | 638,000 | |||||||||||||||||
| Total | 5,118,000 | 5,199,000 | 4,696,000 | |||||||||||||||||
Three Months Ended June 30, | |||||||||||||||||||||||||||||||||||
| 2022 | 2021 | ||||||||||||||||||||||||||||||||||
| Premium Revenue | Medical Margin | MCR (1) | Premium Revenue | Medical Margin | MCR (1) | ||||||||||||||||||||||||||||||
| Medicaid | $ | 6,301 | $ | 755 | 88.0 | % | $ | 5,034 | $ | 551 | 89.0 | % | |||||||||||||||||||||||
| Medicare | 957 | 124 | 86.9 | 814 | 101 | 87.6 | |||||||||||||||||||||||||||||
| Marketplace | 541 | 48 | 91.2 | 735 | 112 | 84.8 | |||||||||||||||||||||||||||||
| Consolidated | $ | 7,799 | $ | 927 | 88.1 | % | $ | 6,583 | $ | 764 | 88.4 | % | |||||||||||||||||||||||
| Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||
| 2022 | 2021 | ||||||||||||||||||||||||||||||||||
| Premium Revenue | Medical Margin | MCR (1) | Premium Revenue | Medical Margin | MCR (1) | ||||||||||||||||||||||||||||||
| Medicaid | $ | 12,281 | $ | 1,465 | 88.1 | % | $ | 9,874 | $ | 1,155 | 88.3 | % | |||||||||||||||||||||||
| Medicare | 1,900 | 252 | 86.7 | 1,613 | 178 | 89.0 | |||||||||||||||||||||||||||||
| Marketplace | 1,149 | 178 | 84.5 | 1,402 | 263 | 81.2 | |||||||||||||||||||||||||||||
| Consolidated | $ | 15,330 | $ | 1,895 | 87.6 | % | $ | 12,889 | $ | 1,596 | 87.6 | % | |||||||||||||||||||||||
(1)The MCR represents medical costs as a percentage of premium revenue. | |||||||||||||||||||||||||||||||||||
-MORE-
Molina Healthcare, Inc. Reports Second Quarter 2022 Financial Results
Page 8
July 27, 2022
MOLINA HEALTHCARE, INC.
CHANGE IN MEDICAL CLAIMS AND BENEFITS PAYABLE
(Dollars in millions)
The Company’s claims liabilities include additional reserves to account for moderately adverse conditions based on historical experience and other factors including, but not limited to, variations in claims payment patterns, changes in utilization and cost trends, known outbreaks of disease, and large claims. The Company’s reserving methodology is consistently applied across all periods presented. The amounts displayed for “Components of medical care costs related to: Prior year” represent the amounts by which the original estimates of claims and benefits payable at the beginning of the year were more than the actual liabilities based on information (principally the payment of claims) developed since those liabilities were first reported. The following table presents the components of the change in medical claims and benefits payable for the periods indicated:
| Six Months Ended | |||||||||||
| June 30, | |||||||||||
| 2022 | 2021 | ||||||||||
| Unaudited | |||||||||||
Medical claims and benefits payable, beginning balance | $ | 3,363 | $ | 2,696 | |||||||
| Components of medical care costs related to: | |||||||||||
| Current year | 13,746 | 11,486 | |||||||||
| Prior year | (311) | (193) | |||||||||
| Total medical care costs | 13,435 | 11,293 | |||||||||
| Payments for medical care costs related to: | |||||||||||
| Current year | 10,622 | 9,023 | |||||||||
| Prior year | 2,411 | 1,949 | |||||||||
| Total paid | 13,033 | 10,972 | |||||||||
| Acquired balances, net of post-acquisition adjustments | 7 | (26) | |||||||||
| Change in non-risk and other provider payables | 3 | (49) | |||||||||
Medical claims and benefits payable, ending balance | $ | 3,775 | $ | 2,942 | |||||||
Days in Claims Payable (1) | 50 | 48 | |||||||||
__________________
(1)The Company calculates Days in Claims Payable using claims incurred but not paid, or IBNP, and other fee-for-service payables included in medical claims and benefits payable, and quarterly fee-for-service related costs included in medical care costs within the Company’s consolidated financial statements.
-MORE-
Molina Healthcare, Inc. Reports Second Quarter 2022 Financial Results
Page 9
July 27, 2022
MOLINA HEALTHCARE, INC.
RECONCILIATION OF UNAUDITED NON-GAAP FINANCIAL MEASURES
(In millions, except per diluted share amounts)
The Company believes that certain non-GAAP (generally accepted accounting principles) financial measures are useful supplemental measures to investors in comparing the Company’s performance to the performance of other public companies in the health care industry. The non-GAAP financial measures are also used internally to enable management to assess the Company’s performance consistently over time. These non-GAAP financial measures, presented below, should be considered as supplements to, and not as substitutes for or superior to, GAAP measures.
Adjustments represent additions and deductions to GAAP net income as indicated in the table below, which include the non-cash impact of amortization of acquired intangible assets, acquisition-related expenses, and the impact of certain expenses and other items that management believes are not indicative of longer-term business trends and operations.
Adjusted G&A Ratio represents the GAAP G&A ratio, recognizing adjustments.
Adjusted net income represents GAAP net income recognizing the adjustments, net of tax. The Company believes that adjusted net income is helpful to investors in assessing the Company’s financial performance.
Adjusted net income per diluted share represents adjusted net income divided by weighted average common shares outstanding on a fully diluted basis.
Adjusted after-tax margin represents adjusted net income, divided by total revenue.
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||||||||||||||||||||||||
| Amount | Per Diluted Share | Amount | Per Diluted Share | Amount | Per Diluted Share | Amount | Per Diluted Share | ||||||||||||||||||||||||||||||||||||||||
Net income | $ | 248 | $ | 4.25 | $ | 185 | $ | 3.16 | $ | 506 | $ | 8.63 | $ | 413 | $ | 7.05 | |||||||||||||||||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||||||||||||||||||
Amortization of intangible assets | 19 | 0.33 | 12 | 0.20 | 37 | 0.63 | 24 | 0.40 | |||||||||||||||||||||||||||||||||||||||
Acquisition-related expenses (1) | 7 | 0.11 | 6 | 0.11 | 26 | 0.45 | 27 | 0.46 | |||||||||||||||||||||||||||||||||||||||
Other (2) | (3) | (0.04) | — | — | — | — | 9 | 0.16 | |||||||||||||||||||||||||||||||||||||||
Subtotal, adjustments | 23 | 0.40 | 18 | 0.31 | 63 | 1.08 | 60 | 1.02 | |||||||||||||||||||||||||||||||||||||||
Income tax effect | (5) | (0.10) | (4) | (0.07) | (15) | (0.26) | (14) | (0.24) | |||||||||||||||||||||||||||||||||||||||
Adjustments, net of tax | 18 | 0.30 | 14 | 0.24 | 48 | 0.82 | 46 | 0.78 | |||||||||||||||||||||||||||||||||||||||
Adjusted net income | $ | 266 | $ | 4.55 | $ | 199 | $ | 3.40 | $ | 554 | $ | 9.45 | $ | 459 | $ | 7.83 | |||||||||||||||||||||||||||||||
__________________
(1)Reflects non-recurring costs associated with acquisitions, including various transaction and integration costs.
(2)The first half of 2022 includes certain non-recurring costs associated with gain on lease termination and disposal of fixed assets. The first half of 2021 includes change in premium deficiency reserves, loss on sale of property, and restructuring costs.
-MORE-
Molina Healthcare, Inc. Reports Second Quarter 2022 Financial Results
Page 10
July 27, 2022
MOLINA HEALTHCARE, INC.
RECONCILIATION OF UNAUDITED NON-GAAP FINANCIAL MEASURES (CONTINUED)
2022 GUIDANCE
| Amount | Per Diluted Share (2) | ||||||||||
Net income | $ | 937 | $ | 16.01 | |||||||
Adjustments: | |||||||||||
Acquisition-related expenses | 47 | 0.80 | |||||||||
Amortization of intangible assets | 75 | 1.29 | |||||||||
Subtotal, adjustments | 122 | 2.09 | |||||||||
Income tax effect (1) | (29) | (0.50) | |||||||||
Adjustments, net of tax | 93 | 1.59 | |||||||||
Adjusted net income per diluted share | $ | 1,030 | $ | 17.60 | |||||||
__________________
(1)Income tax effect calculated at the statutory tax rate of approximately 23.9%.
(2)Computations assume approximately 58.5 million diluted weighted average shares outstanding.
-END-