|
||
Delaware
|
1-31719
|
13-4204626
|
(State
of incorporation)
|
(Commission
File Number)
|
(I.R.S.
Employer Identification
Number)
|
o
|
Written
communications pursuant to Rule 425 under the Securities Act (17
CFR
230.425)
|
|
o
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
|
o
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17
CFR
240.14d-2(b))
|
|
o
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17
CFR
240.13e-4(c))
|
Exhibit
|
|
No.
|
Description
|
99.1
|
Press
release of Molina Healthcare, Inc. issued May 1, 2007, as to financial
results for the first quarter ended March 31,
2007.
|
|
|
|
MOLINA
HEALTHCARE, INC.
|
|
Date:
May 1, 2007
|
By: /s/
Mark L. Andrews
|
|||
|
|
Mark
L. Andrews
Chief
Legal Officer, General Counsel,
and
Corporate Secretary
|
Exhibit
|
|
No.
|
Description
|
99.1
|
Press
release of Molina Healthcare, Inc. issued May 1, 2007, as to financial
results for the first quarter ended March 31,
2007.
|
March
31,
|
|
Dec.
31,
|
|
March
31,
|
|
|||||
|
|
2007
|
|
2006
|
|
2006
|
||||
California
|
294,000
|
300,000
|
312,000
|
|||||||
Michigan
|
221,000
|
228,000
|
143,000
|
|||||||
New
Mexico
|
65,000
|
65,000
|
59,000
|
|||||||
Ohio
|
127,000
|
76,000
|
27,000
|
|||||||
Texas
|
31,000
|
19,000
|
N/A
|
(2)
|
||||||
Utah
|
49,000
|
52,000
|
61,000
|
|||||||
Washington
|
287,000
|
281,000
|
288,000
|
|||||||
Subtotal
|
1,074,000
|
1,021,000
|
890,000
|
|||||||
Indiana
|
N/A
|
(1)
|
56,000
|
28,000
|
||||||
Total
|
1,074,000
|
1,077,000
|
918,000
|
(1) |
The
Company’s Indiana health plan ceased serving members effective January 1,
2007.
|
(2) |
The
Company’s Texas health plan commenced operations in September
2006.
|
Quarter
Ended
|
||||||||||
March
31,
|
|
Dec.
31,
|
|
March
31,
|
|
|||||
|
|
2007
|
|
2006
|
|
2006
|
||||
California
|
886,000
|
909,000
|
947,000
|
|||||||
Michigan
|
669,000
|
688,000
|
431,000
|
|||||||
New
Mexico
|
192,000
|
191,000
|
178,000
|
|||||||
Ohio
|
340,000
|
213,000
|
48,000
|
|||||||
Texas
|
66,000
|
31,000
|
N/A
|
(2)
|
||||||
Utah
|
151,000
|
162,000
|
181,000
|
|||||||
Washington
|
856,000
|
838,000
|
868,000
|
|||||||
Subtotal
|
3,160,000
|
3,032,000
|
2,653,000
|
|||||||
Indiana
|
N/A
|
(1)
|
171,000
|
79,000
|
||||||
Total
|
3,160,000
|
3,203,000
|
2,732,000
|
(1) |
The
Company’s Indiana health plan ceased serving members effective January 1,
2007.
|
(2) |
The
Company’s Texas health plan commenced operations in September
2006.
|
Three
Months Ended
|
||||||||||
March
31,
|
||||||||||
2007
|
|
2006
|
||||||||
Revenue:
|
||||||||||
Premium
revenue
|
$
|
556,235
|
$
|
449,294
|
||||||
Investment
income
|
6,668
|
4,082
|
||||||||
Total
operating revenue
|
562,903
|
453,376
|
||||||||
Expenses:
|
||||||||||
Medical
care costs:
|
||||||||||
Medical
services
|
110,891
|
74,858
|
||||||||
Hospital
and specialty services
|
308,142
|
262,870
|
||||||||
Pharmacy
|
57,444
|
45,519
|
||||||||
Total
medical care costs
|
476,477
|
383,247
|
||||||||
General
and administrative expenses
|
63,388
|
51,213
|
||||||||
Depreciation
and amortization
|
6,443
|
4,762
|
||||||||
Total
expenses
|
546,308
|
439,222
|
||||||||
Operating
income
|
16,595
|
14,154
|
||||||||
Other
expense:
|
||||||||||
Interest
expense
|
(1,125
|
)
|
(414
|
)
|
||||||
Total
other expense
|
(1,125
|
)
|
(414
|
)
|
||||||
Income
before income taxes
|
15,470
|
13,740
|
||||||||
Income
tax expense
|
5,878
|
5,150
|
||||||||
Net
income
|
$
|
9,592
|
$
|
8,590
|
||||||
Net
income per share:
|
||||||||||
Basic
|
$
|
0.34
|
$
|
0.31
|
||||||
Diluted
|
$
|
0.34
|
$
|
0.31
|
||||||
Weighted
average number of common shares and
|
||||||||||
potentially
dilutive common shares outstanding
|
28,275,000
|
28,141,000
|
||||||||
Operating
Statistics:
|
||||||||||
Medical
care ratio (1)
|
85.7
|
%
|
85.3
|
%
|
||||||
Salary,
general and administrative expense ratio (2),
excluding premium taxes
|
7.9
|
%
|
8.5
|
%
|
||||||
Premium
taxes included in salary, general and administrative
expenses
|
3.4
|
%
|
2.8
|
%
|
||||||
Total
salary, general and administrative expense ratio
|
11.3
|
%
|
11.3
|
%
|
||||||
(1)
|
Medical
care ratio represents medical care costs as a percentage of premium
revenue.
|
(2)
|
General
and administrative expense ratio represents such expenses as a
percentage
of total operating revenue
|
March
31,
|
|
Dec.
31,
|
|
||||
|
|
2007
|
|
2006
|
|
||
|
|
(Unaudited)
|
|||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
419,967
|
$
|
403,650
|
|||
Investments
|
83,090
|
81,481
|
|||||
Receivables
|
107,993
|
110,835
|
|||||
Income
tax receivable
|
3,400
|
7,960
|
|||||
Deferred
income taxes
|
720
|
313
|
|||||
Prepaid
expenses and other current assets
|
11,512
|
9,263
|
|||||
Total
current assets
|
626,682
|
613,502
|
|||||
Property
and equipment, net
|
42,465
|
41,903
|
|||||
Goodwill
and intangible assets, net
|
139,877
|
143,139
|
|||||
Restricted
investments
|
23,354
|
20,154
|
|||||
Receivable
for ceded life and annuity contracts
|
32,138
|
32,923
|
|||||
Other
assets
|
12,521
|
12,854
|
|||||
Total
assets
|
$
|
877,037
|
$
|
864,475
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Medical
claims and benefits payable
|
$
|
280,188
|
$
|
290,048
|
|||
Deferred
revenue
|
35,339
|
18,120
|
|||||
Accounts
payable and accrued liabilities
|
55,538
|
46,725
|
|||||
Total
current liabilities
|
371,065
|
354,893
|
|||||
Long-term
debt
|
30,000
|
45,000
|
|||||
Deferred
income taxes
|
3,303
|
6,700
|
|||||
Liability
for ceded life and annuity contracts
|
32,138
|
32,923
|
|||||
Other
long-term liabilities
|
8,416
|
4,793
|
|||||
Total
liabilities
|
444,922
|
444,309
|
|||||
Stockholders’
equity:
|
|||||||
Common
stock, $0.001 par value; 80,000,000 shares authorized;
|
|||||||
issued
and outstanding: 28,198,876 shares at March 31, 2007,
|
|||||||
and
28,119,026 shares at December 31, 2006
|
28
|
28
|
|||||
Preferred
stock, $0.001 par value; 20,000,000 shares authorized,
|
|||||||
no
shares issued and outstanding
|
—
|
—
|
|||||
Additional
paid-in capital
|
176,675
|
173,990
|
|||||
Accumulated
other comprehensive loss
|
(219
|
)
|
(337
|
)
|
|||
Retained
earnings
|
276,021
|
266,875
|
|||||
Treasury
stock (1,201,174 shares, at cost)
|
(20,390
|
)
|
(20,390
|
)
|
|||
Total
stockholders’ equity
|
432,115
|
420,166
|
|||||
Total
liabilities and stockholders’ equity
|
$
|
877,037
|
$
|
864,475
|
Three
Months Ended
|
|||||||
March
31,
|
|||||||
2007
|
|
2006
|
|||||
Operating
activities:
|
|||||||
Net
income
|
$
|
9,592
|
$
|
8,590
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Depreciation
and amortization
|
6,443
|
4,762
|
|||||
Amortization
of capitalized credit facility fees
|
251
|
211
|
|||||
Deferred
income taxes
|
(2,999
|
)
|
(1,835
|
)
|
|||
Stock-based
compensation
|
1,867
|
1,227
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Receivables
|
2,842
|
(3,352
|
)
|
||||
Prepaid
expenses and other current assets
|
(2,249
|
)
|
706
|
||||
Medical
claims and benefits payable
|
(9,860
|
)
|
18,225
|
||||
Deferred
revenue
|
17,219
|
5,445
|
|||||
Accounts
payable and accrued liabilities
|
8,452
|
391
|
|||||
Income
taxes
|
4,346
|
6,602
|
|||||
Net
cash provided by operating activities
|
35,904
|
40,972
|
|||||
Investing
activities:
|
|||||||
Purchases
of property and equipment
|
(3,645
|
)
|
(3,663
|
)
|
|||
Purchases
of investments
|
(12,825
|
)
|
(34,015
|
)
|
|||
Sales
and maturities of investments
|
11,402
|
35,739
|
|||||
(Increase)
decrease in restricted cash
|
(3,200
|
)
|
37
|
||||
Increase
(decrease) in other long-term liabilities
|
3,177
|
(66
|
)
|
||||
Increase
in other assets
|
(314
|
)
|
(997
|
)
|
|||
Net
cash used in investing activities
|
(5,405
|
)
|
(2,965
|
)
|
|||
Financing
activities:
|
|||||||
Repayment
of amounts borrowed under credit facility
|
(15,000
|
)
|
—
|
||||
Tax
benefit from exercise of employee stock options
|
|||||||
recorded
as additional paid-in capital
|
428
|
467
|
|||||
Proceeds
from exercise of stock options and employee stock purchases
|
390
|
670
|
|||||
Net
cash (used in) provided by financing activities
|
(14,182
|
)
|
1,137
|
||||
Net
increase in cash and cash equivalents
|
16,317
|
39,144
|
|||||
Cash
and cash equivalents at beginning of period
|
403,650
|
249,203
|
|||||
Cash
and cash equivalents at end of period
|
$
|
419,967
|
$
|
288,347
|
Three
Months Ended
|
|||||||
March
31,
|
|||||||
2007
|
|
2006
|
|||||
Balances
at beginning of period
|
$
|
290,048
|
$
|
217,354
|
|||
Components
of medical care costs related to:
|
|||||||
Current
year
|
511,279
|
407,847
|
|||||
Prior
years
|
(34,802
|
)
|
(24,600
|
)
|
|||
Total
medical care costs
|
476,477
|
383,247
|
|||||
Payments
for medical care costs related to:
|
|||||||
Current
year
|
293,106
|
218,890
|
|||||
Prior
years
|
193,231
|
146,132
|
|||||
Total
paid
|
486,337
|
365,022
|
|||||
Balances
at end of period
|
$
|
280,188
|
$
|
235,579
|
|||
Days
in claims payable
|
54
|
57
|
|||||
Number
of members at end of period
|
1,074,000
|
918,000
|
|||||
Number
of claims in inventory at end of period
|
271,000
|
288,000
|
|||||
Billed
charges of claims in inventory at end of period
|
$
|
263,000
|
$
|
276,000
|
|||
Claims
in inventory per member at end of period
|
0.25
|
0.31
|